Loading…
Loading…
Most Roth conversion tools answer "how much tax do I pay on this one conversion?" This one answers a different question: across the gap between retirement and RMDs, how much should I convert each year to fill a specific federal bracket without crossing into the next one — or triggering a Medicare IRMAA cliff? Built on the 2026 brackets, with per-conversion 5-year access dates and a counterfactual against doing nothing.
For a single-year, all-50-states view (federal + state) of one conversion, use the Roth Conversion Tax Calculator instead.
Total conversions
$842,305.5
Total federal tax
$141,556.66
Blended tax rate
16.8%
Tax saved vs no ladder
$177,438.64
A married couple, both age 60 in 2026, retiring with $750,000 in pre-tax accounts and $45,000 of taxable Social Security + pension per year, fills the 22% bracket (MFJ top: $211,400 of taxable income) every year for 12 years. The ladder converts $842,305.5 total at a blended 16.8% federal rate. The counterfactual — leaving everything in traditional and taking RMDs at the 24% bracket — costs roughly $318,995.3 in taxes, for a savings of $177,438.64.
Source: FinCalc server-rendered example using the same formulas as the interactive calculator.
Typical window: retirement (around 60) to the year before RMDs start (age 73 under SECURE 2.0, or 75 if born after 1960). That gives 13 ladder years.
Used for the 5-year access date on each year's conversion principal.
Taxable Social Security (up to 85% of benefits), pension, dividends, interest. Constant in real dollars across the ladder.
Real return strips inflation so all dollar amounts stay in today's purchasing power. RMD-era bracket is what the remaining traditional balance would be taxed at if you did NOT ladder.
Default 65. IRMAA looks back 2 years to MAGI, so conversions at age 63+ start moving Medicare premiums at 65.
Total conversions
$842,305.5
13-year ladder
Total tax paid
$141,556.66
Blended 16.8%
Tax saved vs no ladder
$177,438.64
vs 24% RMD-era
Final Roth balance
$1,417,756.88
Trad left: $0
Each year fills the 22% bracket (and respects IRMAA cliffs once active), draining traditional into Roth. The 5-year column shows when that year's principal becomes penalty-free.
| Year | Age | Conversion | Fed tax | Bracket fill | IRMAA | End Trad | End Roth | 5-yr access |
|---|---|---|---|---|---|---|---|---|
| 2026 | 60 | $198,600 | $34,652 | 100% | pre-65 | $585,150 | $250,850 | 2031 |
| 2027 | 61 | $198,600 | $34,652 | 100% | pre-65 | $412,881.75 | $460,738.25 | 2032 |
| 2028 | 62 | $198,600 | $34,652 | 100% | pre-65 | $232,861.43 | $680,071.47 | 2033 |
| 2029 | 63 | $173,000 | $29,020 | 87% | T0 | $70,340.19 | $883,674.69 | 2034 |
| 2030 | 64 | $73,505.5 | $8,580.66 | 37% | T0 | $0 | $996,945.55 | 2035 |
| 2031 | 65 | $0 | $0 | 0% | T0 | $0 | $1,041,808.1 | 2036 |
| 2032 | 66 | $0 | $0 | 0% | T0 | $0 | $1,088,689.46 | 2037 |
| 2033 | 67 | $0 | $0 | 0% | T0 | $0 | $1,137,680.49 | 2038 |
| 2034 | 68 | $0 | $0 | 0% | T0 | $0 | $1,188,876.11 | 2039 |
| 2035 | 69 | $0 | $0 | 0% | T0 | $0 | $1,242,375.54 | 2040 |
| 2036 | 70 | $0 | $0 | 0% | T0 | $0 | $1,298,282.44 | 2041 |
| 2037 | 71 | $0 | $0 | 0% | T0 | $0 | $1,356,705.15 | 2042 |
| 2038 | 72 | $0 | $0 | 0% | T0 | $0 | $1,417,756.88 | 2043 |
| Totals | $842,305.5 | $141,556.66 | — | — | $0 | $1,417,756.88 | ||
A Roth conversion is voluntary income: you move dollars from a tax-deferred IRA/401(k) into a Roth IRA and pay ordinary income tax on the amount converted in that year. The bracket-filler strategy converts just enough each year to top up a specific federal bracket without spilling into the next one — for example, in 2026 single filers can fill the 12% bracket up to $50,400 of taxable income (after the $16,100 standard deduction). Each $1 above that ceiling jumps to 22%, so the marginal tax on the 50,401st dollar is nearly double the 50,400th.
Each year of the ladder, the calculator: (1) takes your other taxable income (pension, Social Security taxable portion, dividends), (2) subtracts the 2026 standard deduction to get the ordinary-income floor, (3) reads the dollar top of your chosen bracket, and (4) sets the conversion equal to the gap between those two — capped at your remaining traditional balance. If you toggled IRMAA-cliff avoidance on, an additional ceiling kicks in once the year's MAGI starts driving a future Medicare premium (the 2-year lookback). The result is a year-by-year drip that pays the lowest sustainable blended tax rate on the entire traditional balance.
The math compares two paths: ladder (today's conversions taxed at 12% / 22% / 24%, leftover balance taxed at the RMD-era marginal rate) vs no ladder (the whole balance grows untouched and gets taxed at the RMD-era rate when RMDs force withdrawals at age 73 or 75). The savings come from filling the low brackets that otherwise sit empty in your retirement years.
IRMAA is the Income-Related Monthly Adjustment Amount: Medicare Part B and Part D premium surcharges that kick in above six MAGI thresholds. It looks back two years, so 2026 IRMAA is set by 2024 MAGI, and a Roth conversion in 2026 hits Medicare bills in 2028. Crossing a tier by just $1 raises the surcharge for the entire year — a true cliff, not a phase-in.
| Tier | Single MAGI ≥ | MFJ MAGI ≥ | Total Part B / mo | Part D surcharge / mo |
|---|---|---|---|---|
| T0 | up to $109,000 | up to $218,000 | $202.90 | $0 |
| T1 | > $109,000 | > $218,000 | $284.10 | +$14.50 |
| T2 | > $137,000 | > $274,000 | $405.80 | +$37.50 |
| T3 | > $171,000 | > $342,000 | $527.50 | +$60.40 |
| T4 | > $205,000 | > $410,000 | $649.20 | +$83.30 |
| T5 | > $500,000 | > $750,000 | $689.90 | +$91.00 |
2026 figures published by CMS, Nov 2025. Surcharges shown per person; a married couple at T2 pays both surcharges. Annual cost at T2 vs T0: about $2,885 per person.
Each Roth conversion gets its own 5-year clock — separate from the 5-year clock on regular Roth contributions. Touch a conversion's principal before five tax years have passed and you owe a 10% penalty on the converted amount (the income tax was already paid at conversion). The clock starts January 1 of the conversion year, no matter when in the year the conversion took place, so a December 2026 conversion is fully unlocked on January 1, 2031.
Once you turn 59½, the per-conversion 5-year rule no longer applies — your account is in "qualified withdrawal" territory and the only timer that matters is the 5-year contribution rule for tax-free earnings. The year-by-year table above shows the access date for each year's principal so you can stagger withdrawals if early access matters.
Copy and paste this HTML to embed the Roth Conversion Ladder Calculator on your site.
A Roth conversion is voluntary income that gets taxed at ordinary rates. Converting a large traditional balance in one tax year almost always pushes you into the 32% or 35% brackets — at which point you would have been better off paying the lower RMD-era rate later. The ladder spreads conversions across many low-income years so each one is taxed at the floor of your bracket schedule, where the 12%, 22%, and 24% rates sit. The cumulative effect is a much lower blended rate than either "convert all now" or "convert nothing."
The window between retirement (typically around 60) and the start of Required Minimum Distributions (age 73 under SECURE 2.0 for anyone born 1951–1959, or age 75 if born after 1959) is the calmest tax window most retirees ever see: no W-2 income, often delayed Social Security, modest interest and dividends. That dip creates room to fill 12% or 22% with conversions at real cost. The ladder closes once RMDs begin and force taxable distributions on the remainder.
The IRMAA constraint matters once the conversion year's MAGI starts driving a Medicare premium year via the 2-year lookback. A $5,000 conversion that crosses you from IRMAA Tier 1 to Tier 2 can cost an extra $1,500 per person per year in Medicare premiums for the following year. That is the "cliff" — it is sharp and worth respecting when relevant.
Data and assumptions align with official publications. For verification and current figures:
A multi-year sequence of Roth conversions sized to fill a specific federal bracket (12%, 22%, or 24%) without pushing into the next one. The typical ladder runs from retirement age (around 60) to the year before RMDs begin (age 73 under SECURE 2.0, or 75 if born after 1960), drip-converting traditional IRA / 401(k) balances at the lowest sustainable blended tax rate. The result: a lower lifetime tax bill and smaller RMDs when you reach 73/75.
Our existing /roth-conversion-tax/ tool answers "how much tax do I owe if I convert $50K this year?" — a one-shot calculation with state taxes for all 50 states. This ladder calculator answers a different question: "across a multi-year window, how much should I convert each year to fill bracket X, what is the per-year bracket fill %, IRMAA tier, and 5-year access date?" Both tools are useful at different stages of planning.
For high-balance traditional accounts, you simply cannot fit the whole balance into the 12% bracket across a 10–15 year ladder — some money will remain and be taxed at higher RMD-era rates. Filling 22% or 24% trades a slightly higher conversion rate today for clearing the entire balance and avoiding 32%+ RMDs later. The right ceiling depends on your starting balance, ladder length, and expected RMD-era bracket.
IRMAA (Income-Related Monthly Adjustment Amount) is the Medicare Part B and Part D premium surcharge that kicks in above six MAGI thresholds. Crossing a tier by even $1 raises the surcharge for an entire year — a true cliff, not a phase-in. Because IRMAA looks back 2 years, a conversion in 2026 affects 2028 Medicare premiums. The calculator can cap conversions to keep MAGI below the next tier when relevant.
Each Roth conversion has its own 5-year clock for penalty-free access to the converted principal. The clock starts on January 1 of the conversion year, regardless of conversion date within the year. Withdraw converted principal before 5 years (and before age 59½) and you owe a 10% penalty on the conversion. The income tax was paid at conversion, so it is not re-taxed — only the 10% penalty applies. Once you hit 59½, the per-conversion rule drops away.
This calculator is federal-only. State conversion treatment varies widely: nine states have no income tax (FL, TX, NV, etc.), some exempt retirement income (IL, PA), some tax it fully, and a few (e.g. NY) offer a partial exclusion. For state-by-state numbers on a single conversion year, use our /roth-conversion-tax/ tool. For multi-year ladders, the federal blended rate is the dominant figure; expect state tax to add 0–9% on top depending on residency.
Pay from outside cash whenever possible. If you withhold tax from the conversion itself, that withheld amount is treated as a withdrawal — penalty-free only if you are 59½+ — and reduces the amount that grows tax-free in Roth. This calculator assumes outside-cash payment, so the full conversion lands in Roth. If you must pay from the IRA, expect the after-tax Roth balance to be roughly 20–30% lower than the figures shown.
A conversion adds to provisional income, which can push more of your Social Security benefits into the 50% or 85% taxable zone — effectively raising the marginal cost of the conversion above the headline bracket. The calculator treats taxable Social Security as part of "other taxable income" already at the user-supplied amount, but the conversion may push additional SS into taxability that is not modeled here. For users with significant SS benefits, the true marginal rate on conversions can be 1.5–1.85× the headline bracket — confirm with a tax pro before executing.
Altersvorsorge
Projizieren Sie Ihre Altersvorsorge mit Zinseszinseffekt und Arbeitgeberzuschuss. 4%-Regel.
FIRE-Rechner — Sichere Entnahmerate & Frühverrentung (2026)
FIRE-Rechner für Deutschland: FIRE-Zahl, sichere Entnahmerate (4%-Regel), Jahre bis FIRE, Sparquote. Finanzielle Unabhängigkeit berechnen.
Coast FIRE Rechner
Berechne, wie viel du heute brauchst, damit Zinseszins dein Ziel bis zur Rente ohne weitere Sparbeiträge erreicht.
Barista FIRE Rechner
Schätze das Vermögen, um Vollzeit zu verlassen, Teilzeit zu arbeiten und die Ausgabenlücke per Entnahme zu decken.
Social-Security-Rentenrechner
Vergleiche Social-Security-Leistungen bei 62, 67 und 70 mit Lebenszeit-Summen und Break-even-Alter.
401(k) Sonderauszahlungs-Rechner
Schätze Steuer und 10% Strafe bei vorzeitiger 401(k)-Auszahlung. Bundes- und Landessteuer nach Staat und Einkommen.